MerchantBanker
IPO Details

Complete Sports and Management India Limited IPO Details

This article is based only on the attached Red Herring Prospectus (RHP) dated August 21, 2026 and the attached Price Band Advertisement August 24, 2026. The latest applicable IPO terms are taken from the Price Band Advertisement where it updates provisional or [●] disclosures in the RHP. No external sources have been used.

Complete Sports and Management India Limited IPO Details

1. IPO Snapshot

ParticularDetails
Company NameComplete Sports and Management India Limited
IPO Type100% Book Built Issue; Fresh Issue
Fresh Issue55,50,000 Equity Shares
Issue Size₹71.04 crore to ₹74.925 crore
Face Value₹10 per Equity Share
Price Band₹128–₹135 per Equity Share
Lot Size / Minimum Bid2,000 Equity Shares; bids thereafter in multiples of 1,000
Opening DateAugust 28, 2026
Closing DateSeptember 1, 2026
Anchor Investor BiddingAugust 27, 2026
Listing ExchangeBSE SME
RegistrarBigshare Services Private Limited
Book Running Lead ManagerSmart Horizon Capital Advisors Private Limited

2. IPO Details

ParticularAt Floor Price ₹128At Cap Price ₹135
Fresh Issue Shares55,50,00055,50,000
Fresh Issue Amount₹7,104.00 lakh₹7,492.50 lakh
Total Issue Shares55,50,00055,50,000
Pre-Issue Shares1,50,10,0001,50,10,000
Post-Issue Shares2,05,60,0002,05,60,000
Post-Issue Market Capitalisation₹26,316.80 lakh₹27,756.00 lakh

3. Issue Reservation

CategoryReservation / Allocation
QIB PortionNot more than 50.00% of the Net Issue
Non-Institutional InvestorsNot less than 15.00% of the Net Issue
Individual InvestorsNot less than 35.00% of the Net Issue
Market MakerUp to 2,80,000 Equity Shares; 5.05% of the Issue
Anchor InvestorsMay be allocated up to 60.00% of the QIB Portion, subject to the RHP terms

4. IPO Lot Size

Application CategoryLotsSharesAmount @ ₹128 (Floor Price)Amount @ ₹135 (Cap Price)
Individual Investors (IND) – Min22,000₹2,56,000₹2,70,000
Individual Investors (IND) – Max22,000₹2,56,000₹2,70,000
S-HNI – Min33,000₹3,84,000₹4,05,000
S-HNI – Max77,000₹8,96,000₹9,45,000
B-HNI – Min88,000₹10,24,000₹10,80,000

5. About the Company

Complete Sports and Management India Limited (CSML) was originally incorporated as Complete Sports and Management India Private Limited on December 26, 2002. It was converted into a public limited company in 2025, with a fresh certificate of incorporation issued on January 21, 2026.

The Company is engaged in sourcing, trading and distribution of amusement and leisure equipment and also provides installation, commissioning, maintenance, advisory and consulting services. Its portfolio includes bowling solutions, arcade games, soft play and indoor play structures, trampoline parks, laser tag systems, bumper cars, go-karting systems, debit card and cashless gaming systems, spares, consumables and accessories.

The RHP states that CSML procures equipment from domestic and international manufacturers and serves family entertainment centres, clubs, hotels, resorts, corporate clients and residential developments. It also describes customised solutions based on customer requirements such as available space, budget, operational requirements and target demographics.

The Company is an authorised distributor of Brunswick Bowling products LLC in India, Singapore, Malaysia and Indonesia. It also describes relationships with manufacturers including Baohui, Coastal Amusements, Elaut, Intercard, Komuse America, Bandai Namco and Sega.

CSML has incorporated a wholly owned subsidiary, CSML Group PTE. Ltd., in Singapore. The RHP describes the subsidiary as a regional operational and distribution hub supporting procurement coordination, logistics and cross-border activities.

The Company also describes forward integration initiatives. It launched its first sports restro-bar, All Sett Go, at Infiniti Mall, Andheri, Mumbai, in April 2026, and commenced operations of its first company-operated Duckpin – The Bowling Bistro at Infiniti Mall, Malad, Mumbai, on July 25, 2026.

During Fiscal 2026, Fiscal 2025 and Fiscal 2024, the Company served approximately 90, 95 and 72 customers, respectively. As of July 31, 2026, its workforce comprised 136 employees.

6. Restated Financial Information

Particulars (₹ lakh)FY2026FY2025
Income Statement
Revenue from Operations11,709.3411,034.57
Other Income166.67107.13
Total Income11,876.0111,141.70
Purchases of Stock in Trade5,471.058,732.69
Change in Inventories1,405.09(934.42)
Employee Benefit Expenses773.86509.88
Finance Costs112.0555.26
Depreciation & Amortisation25.262.45
Other Expenses1,644.451,213.64
Total Expenses9,431.769,579.49
Profit Before Tax2,444.251,562.21
Total Tax Expense625.90421.34
Profit After Tax1,818.351,140.87
Basic EPS (₹)12.117.60
Diluted EPS (₹)12.117.60
Balance Sheet
Share Capital1,501.001.00
Reserves & Surplus2,771.102,456.92
Total Shareholders' Funds4,272.102,457.92
Long-term Borrowings110.031.80
Short-term Borrowings788.56217.42
Trade Payable – MSME150.3549.62
Trade Payable – Others436.35320.51
Other Current Liabilities1,795.643,587.08
Short-term Provisions651.29274.70
Total Equity & Liabilities8,326.156,977.65
Property, Plant & Equipment302.5110.17
Capital Work-in-Progress56.80
Non-current Investments249.78505.96
Long-term Loans & Advances585.48475.07
Inventories1,005.082,410.17
Trade Receivables4,769.681,230.33
Cash & Cash Equivalents98.27100.57
Total Assets8,326.156,977.65
Cash Flow Statement
Net Cash from Operating Activities(364.78)(309.29)
Net Cash from Investing Activities(206.91)391.64
Net Cash from Financing Activities569.39(49.87)
Net Decrease in Cash & Cash Equivalents(2.30)32.48
Opening Cash & Cash Equivalents100.5768.09
Closing Cash & Cash Equivalents98.27100.57

7. Key Performance Indicators

KPIFY2026FY2025FY2024
Revenue from Operations (₹ lakh)11,356.0211,034.578,150.42
PBT (₹ lakh)2,419.351,562.281,355.21
PAT (₹ lakh)1,795.321,140.941,011.76
EBIT (₹ lakh)2,468.351,582.511,369.93
EBIT Margin21.74%14.34%16.81%
Adjusted EBITDA (₹ lakh)2,329.461,477.831,266.38
Adjusted EBITDA Margin20.51%13.39%15.54%
PBT Margin21.30%14.16%16.63%
PAT Margin15.81%10.34%12.41%
Return on Equity (ROE)53.55%60.45%124.73%
Return on Capital Employed (ROCE)47.97%59.11%89.49%
Debt to Equity0.21x0.09x0.16x
Debt Service Coverage Ratio26.78x21.39x22.88x
Current Ratio1.76x1.31x1.00x

8. IPO Valuation

Valuation MetricDisclosure
Price Band₹128–₹135
Diluted EPS – FY2026, Standalone₹11.96
Diluted EPS – FY2026, Consolidated₹12.11
P/E at Floor Price10.70x, based on diluted FY2026 EPS
P/E at Cap Price11.29x, based on diluted FY2026 EPS
RoNW – FY2026, Standalone42.27%
Weighted Average RoNW – Last Three Fiscals49.14%
NAV per Share – FY2026, Standalone₹28.29
NAV per Share – FY2026, Consolidated₹28.46

9. Shareholding & Capital Structure

Sr. No.ParticularsPre-issue Shares (₹10 FV)Pre-issue %Post-issue Shares at ₹128Post-issue % at ₹128Post-issue Shares at ₹135Post-issue % at ₹135
APromoters
1Rohit Rajesh Mathur75,05,00050.00%75,05,00036.50%75,05,00036.50%
2Adha Rohit Mathur51,48,43034.30%51,48,43025.04%51,48,43025.04%
3Rohan Rohit Mathur15,01,00010.00%15,01,0007.30%15,01,0007.30%
Total (A)1,41,54,43094.30%1,41,54,43068.84%1,41,54,43068.84%
BPromoter Group (other than promoters)
4Rajeshnarain Premnarain Mathur1,50,1001.00%1,50,1000.73%1,50,1000.73%
5Ratnamala Mathur1,50,1001.00%1,50,1000.73%1,50,1000.73%
6Rahul Mathur75,0500.50%75,0500.36%75,0500.36%
Total (B)3,75,2502.50%3,75,2501.82%3,75,2501.82%
CAdditional Top 10 Shareholders
7Deepak Gangji Savla3,00,2002.00%3,00,2001.46%3,00,2000.01%*
8Tyna Valerian Dsilva75,0500.50%75,0500.36%75,0500.36%
9Amit Thapar75,0500.50%75,0500.36%75,0500.36%
10Amol Namdev Shelke30,0200.20%30,0200.14%30,0200.14%
Total (C)4,80,3203.20%4,80,3202.33%4,80,3202.33%
Total (A + B + C)1,50,10,000100.00%1,50,10,00073.00%1,50,10,00073.00%

10. Objects of the Issue

ObjectAmount (₹ lakh)Deployment / Timeline
Purchase of gaming equipment and other capital equipment for Bhiwandi warehouse3,988.24FY2027: 1,994.12; FY2028: 1,994.12
Set up Duckpin – The Bowling Bistro in Mumbai809.05FY2027: 500.00; FY2028: 309.05
Repayment / prepayment of certain borrowings1,150.00FY2027: 1,150.00

11. Key Risks Highlighted in the RHP

  • Business / Customer: The top 10 customers contributed 80.53% of standalone revenue from operations in FY2026. Any reduction in business from key customers could adversely affect revenue and operating performance.

  • Supplier: The top 10 suppliers accounted for 81.93% of purchases in FY2026. The Company also depends on a limited number of international manufacturers and suppliers, creating supply-chain concentration risk.

  • Strategic Supplier: The Company’s relationship with Brunswick Bowling is important to its bowling solutions business. Continued access to Brunswick products on commercially acceptable terms is a key dependency.

  • Liquidity / Working Capital: The Company depends on timely realisation of receivables and effective management of working capital, liquidity, capital expenditure and financing obligations.

  • Industry / Demand: Changes in discretionary consumer spending, customer footfall, consumer preferences and capital expenditure by entertainment operators could adversely affect demand.

  • Geographic: The Company has geographic concentration in certain Indian states and is also exposed to risks associated with international jurisdictions where it has export sales.

  • People / Execution: The Company requires qualified and experienced technicians for the assembly, installation, testing and commissioning of amusement equipment. Shortages or attrition of skilled personnel could affect execution.

  • Competition: The Company operates in a competitive industry where competition is influenced by equipment relationships, execution capabilities and customer requirements.

  • Technology / Compliance: The amusement industry involves equipment certification, fire safety, structural integrity and other safety requirements. Technological changes and evolving entertainment formats may also affect the business.

  • Offer / Market: There has been no formal market for the Equity Shares prior to the Issue, and there can be no assurance of active or sustained trading in the shares after listing.

12. Litigation & Contingent Liabilities

Relevant PartyProceeding / ClaimCasesAmount (₹ lakh)
CompanyTDS demands40.68
Promoter – Rohit Rajesh MathurIncome-tax demands21.83
Senior Management (excluding Executive Directors)Tax proceeding10.73
Contingent Liability / CommitmentFY2026 (₹ lakh)FY2025 (₹ lakh)FY2024 (₹ lakh)
Bank Guarantees51.68129.36
TDS Demands0.680.06
Capital Commitment – Purchase of Property140.2266.11203.08
Capital Commitment – Purchase of Shares3.9125.57

13. Registrar

ParticularDetails
NameBigshare Services Private Limited
AddressOffice No. S6-2, 6th Floor, Pinnacle Business Park, Next to Ahura Centre, Mahakali Caves Road, Andheri East, Mumbai – 400093, Maharashtra, India
Contact PersonAniket Seebag
Telephone022 - 6263 8200
Emailipo@bigshareonline.com
Investor Grievance Emailinvestor@bigshareonline.com
Websitewww.bigshareonline.com
SEBI Registration No.INR000001385

14. Lead Manager

ParticularDetails
NameSmart Horizon Capital Advisors Private Limited
AddressB/908, Western Edge II, Kanakia Space, Behind Metro Mall, Off Western Express Highway, Magathane, Borivali East, Mumbai – 400066, Maharashtra, India
Contact PersonParth Shah
Telephone022 - 28706822
Investor Grievance Emailinvestor@shcapl.com
Emaildirector@shcapl.com
Websitewww.shcapl.com
SEBI Registration No.INM000013183

15. Company Contact Details

ParticularDetails
Registered OfficeB-223–226, 2nd Floor, Chintamani Plaza, Mohan Studio Compound, Andheri Kurla Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India
Telephone022 - 49739657
Emailinvestors@csmlindia.com
Websitewww.csmlgroup.com
Company Secretary & Compliance OfficerManali Jain
CFOAmol Namdev Shelke
Investor Grievance Contactinvestors@csmlindia.com

Related posts